COMP <GO>
ILAG vs BRAG // EV/EBITDA & P/E VALUATION
Intelligent Living Application Group Inc. (NASDAQ) VS. Bragg Gaming Group Inc. (NASDAQ) • 15-METRIC TALLY: ILAG 1
— BRAG 1
■ METRIC PARITY
LAST: $2.10 (-14.63%) • MKT CAP: $4.4M
valuation
—
LAST: $1.02 (-4.67%) • MKT CAP: $31.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ILAG VS. BRAG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ILAG | BRAG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.90% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -40.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.7 | 25.3 | +6.36 | ILAG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.4M | $31.7M | -$27.3M | BRAG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ILAG REV | BRAG REV | ILAG GROSS % | BRAG GROSS % | ILAG FCF | BRAG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.5M | — | 2.9% | — | -$2.5M | — |
| FY 2024 | $7.5M | — | 17.5% | — | -$3.2M | — |
| FY 2023 | $6.4M | — | — | — | -$3.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ILAG // BETA —
BRAG // BETA —