COMP <GO>
IHS vs IDT // EV/EBITDA & P/E VALUATION
IHS Holding Limited (NYSE) VS. IDT Corporation (Class B) (NYSE) • 15-METRIC TALLY: IHS 1
— IDT 2
■ METRIC PARITY
LAST: $8.48 (+0.24%) • MKT CAP: $2.85B
valuation
—
LAST: $81.74 (+0.17%) • MKT CAP: $2.03B
valuation
15.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IHS VS. IDT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IHS | IDT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 36.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 61.20% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 15.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.23% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 8.20% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 6.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 2.10% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.27% | -0.27 | IDT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 7.11 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 7/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.3 | 60.0 | -4.67 | IDT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 23.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.85B | $2.03B | $813.7M | IHS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IHS REV | IDT REV | IHS GROSS % | IDT GROSS % | IHS FCF | IDT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $1.23B | — | 36.2% | — | $106.3M |
| FY 2024 | — | $1.21B | — | 32.4% | — | $59.3M |
| FY 2023 | — | $1.24B | — | — | — | $52.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IHS // BETA —
IDT // BETA —