COMP <GO>
IDXG vs JBDI // EV/EBITDA & P/E VALUATION
Interpace Biosciences Inc. (NASDAQ) VS. JBDI Holdings Limited (NASDAQ) • 15-METRIC TALLY: IDXG 6
— JBDI 2
■ METRIC PARITY
LAST: $5.72 (+15.56%) • MKT CAP: $23.2M
valuation
4.7x
LAST: $2.41 (+0.42%) • MKT CAP: $22.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IDXG VS. JBDI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IDXG | JBDI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 62.30% | 49.90% | +12.40 | IDXG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.20% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.7x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 23.60% | -2.01% | +25.61 | IDXG | /fcf-yield <GO> |
| Operating Margin | 10.50% | -2.00% | +12.50 | IDXG | /operating-margins <GO> |
| Net Profit Margin | 63.50% | 1.40% | +62.10 | IDXG | /net-margins <GO> |
| Revenue Growth (YoY) | -17.50% | 0.90% | -18.40 | JBDI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 3/9 | +3.00 | IDXG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.0 | 59.6 | -9.68 | JBDI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $23.2M | $22.9M | $268.0K | IDXG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IDXG REV | JBDI REV | IDXG GROSS % | JBDI GROSS % | IDXG FCF | JBDI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $38.7M | $8.5M | 62.3% | 49.9% | $5.5M | -$462.0K |
| FY 2024 | $46.9M | $8.4M | 63.8% | 39.7% | $3.8M | -$3.4M |
| FY 2023 | $40.0M | $9.4M | — | — | $3.8M | $1.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IDXG // BETA —
JBDI // BETA —