COMP <GO>
IDAI vs AIFF // EV/EBITDA & P/E VALUATION
T Stamp Inc. (Class A) (NASDAQ) VS. Firefly Neuroscience Inc. (NASDAQ) • 15-METRIC TALLY: IDAI 2
— AIFF 1
■ METRIC PARITY
LAST: $2.86 (+4.00%) • MKT CAP: $16.3M
valuation
—
LAST: $1.03 (-1.90%) • MKT CAP: $16.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IDAI VS. AIFF)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IDAI | AIFF | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 56.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 1.90% | 180.00% | -178.10 | AIFF | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 49.0 | 42.8 | +6.18 | IDAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.3M | $16.2M | $97.9K | IDAI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IDAI REV | AIFF REV | IDAI GROSS % | AIFF GROSS % | IDAI FCF | AIFF FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.1M | $1.1M | — | 56.5% | -$5.7M | -$8.2M |
| FY 2024 | $3.1M | $108.0K | — | 98.0% | -$8.9M | -$6.2M |
| FY 2023 | $4.6M | $498.0K | — | — | -$7.9M | -$2.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IDAI // BETA —
AIFF // BETA —