COMP <GO>
ICU vs SINT // EV/EBITDA & P/E VALUATION
SeaStar Medical Holding Corporation (NASDAQ) VS. SiNtx Technologies Inc. (NASDAQ) • 15-METRIC TALLY: ICU 2
— SINT 2
■ METRIC PARITY
LAST: $2.31 (-6.85%) • MKT CAP: $12.2M
valuation
—
LAST: $1.72 (-1.15%) • MKT CAP: $13.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ICU VS. SINT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ICU | SINT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 95.70% | 45.30% | +50.40 | ICU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | -64.70% | +244.70 | ICU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.4 | 43.1 | -7.72 | SINT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.2M | $13.0M | -$847.3K | SINT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ICU REV | SINT REV | ICU GROSS % | SINT GROSS % | ICU FCF | SINT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.2M | $1.0M | 95.7% | 45.3% | -$13.6M | -$8.8M |
| FY 2024 | $135.0K | $2.9M | 98.0% | 71.9% | -$16.0M | -$9.3M |
| FY 2023 | $0 | $2.6M | — | — | -$10.3M | -$14.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ICU // BETA —
SINT // BETA —