COMP <GO>
HY vs PLOW // EV/EBITDA & P/E VALUATION
Hyster-Yale Inc. (Class A) (NYSE) VS. Douglas Dynamics Inc. (NYSE) • 15-METRIC TALLY: HY 1
— PLOW 9
■ METRIC PARITY
LAST: $29.34 (0.00%) • MKT CAP: $526.1M
valuation
—
LAST: $39.83 (+0.33%) • MKT CAP: $919.2M
valuation
11.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HY VS. PLOW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HY | PLOW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.80% | 26.60% | -9.80 | PLOW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.70% | 20.70% | -24.40 | PLOW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 11.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.49% | 6.95% | -2.46 | PLOW | /fcf-yield <GO> |
| Operating Margin | -0.60% | 11.20% | -11.80 | PLOW | /operating-margins <GO> |
| Net Profit Margin | -1.60% | 7.10% | -8.70 | PLOW | /net-margins <GO> |
| Revenue Growth (YoY) | -12.50% | 15.40% | -27.90 | PLOW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.83% | 3.04% | +1.79 | HY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.44 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | PLOW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.5 | 44.7 | -8.16 | PLOW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $526.1M | $919.2M | -$393.1M | PLOW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HY REV | PLOW REV | HY GROSS % | PLOW GROSS % | HY FCF | PLOW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.77B | $656.1M | 16.8% | 26.6% | $23.6M | $63.9M |
| FY 2024 | $4.31B | $568.5M | 20.8% | 25.8% | $122.9M | $33.4M |
| FY 2023 | $4.12B | $568.2M | — | — | $150.7M | $12.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HY // BETA —
PLOW // BETA —