COMP <GO>
HUYA vs NEXN // EV/EBITDA & P/E VALUATION
HUYA Inc. each representing one Class A ordinary share (NYSE) VS. Nexxen International Ltd. (NASDAQ) • 15-METRIC TALLY: HUYA 0
— NEXN 2
■ METRIC PARITY
LAST: $2.08 (-1.42%) • MKT CAP: $475.0M
valuation
—
LAST: $8.87 (+3.74%) • MKT CAP: $505.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HUYA VS. NEXN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HUYA | NEXN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 13.40% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -10.36% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -2.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -1.70% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 11.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.11 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.7 | 46.1 | -17.39 | NEXN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $475.0M | $505.1M | -$30.1M | NEXN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HUYA REV | NEXN REV | HUYA GROSS % | NEXN GROSS % | HUYA FCF | NEXN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $929.8M | — | 13.4% | — | -$49.2M | — |
| FY 2024 | $832.8M | — | 13.3% | — | -$12.6M | — |
| FY 2023 | $985.1M | — | — | — | -$4.5M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HUYA // BETA —
NEXN // BETA —