COMP <GO>

HTT vs RWAY // EV/EBITDA & P/E VALUATION

High Templar Tech Limited each representing one Class A ordinary share (NYSE) VS. Runway Growth Finance Corp. (NASDAQ) • 15-METRIC TALLY: HTT 2 — RWAY 2

■ METRIC PARITY

HTT — High Templar Tech Limited each representing one Class A ordinary share ROARABLE D- • RQD 41/100

LAST: $1.82 (-3.19%) • MKT CAP: $282.6M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

RWAY — Runway Growth Finance Corp. ROARABLE C • RQD 64/100

LAST: $6.60 (+1.70%) • MKT CAP: $276.6M

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HTT VS. RWAY) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	HTT	RWAY	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-5.20%	7.00%	-12.20	RWAY	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-60.00%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	68.00%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-65.00%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	5/9	4/9	+1.00	HTT	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	15.6	52.7	-37.09	RWAY	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	7.5x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$282.6M	$276.6M	$6.0M	HTT	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	HTT REV	RWAY REV	HTT GROSS %	RWAY GROSS %	HTT FCF	RWAY FCF
FY 2025	$5.9M	$0	—	—	$98.2M	$186.3M
FY 2024	$29.7M	$0	—	—	-$15.2M	$69.8M
FY 2023	$17.8M	$0	—	—	$49.6M	$112.4M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

HTT // BETA —

RWAY // BETA —