COMP <GO>
HSCS vs LFWD // EV/EBITDA & P/E VALUATION
HeartSciences Inc. (NASDAQ) VS. Lifeward Ltd. (NASDAQ) • 15-METRIC TALLY: HSCS 3
— LFWD 2
■ METRIC PARITY
LAST: $3.61 (+7.12%) • MKT CAP: $17.5M
valuation
—
LAST: $5.91 (+2.78%) • MKT CAP: $16.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HSCS VS. LFWD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HSCS | LFWD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 59.10% | 96.00% | -36.90 | LFWD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -0.70% | -17.60% | +16.90 | HSCS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | LFWD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.7 | 44.8 | +2.87 | HSCS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.5M | $16.7M | $749.3K | HSCS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HSCS REV | LFWD REV | HSCS GROSS % | LFWD GROSS % | HSCS FCF | LFWD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.3K | $1.4M | 59.1% | 98.0% | -$7.4M | -$16.8M |
| FY 2024 | $4.3K | $1.7M | 56.8% | 98.0% | -$7.4M | -$21.7M |
| FY 2023 | $18.6K | $435.0K | — | — | -$6.1M | -$20.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HSCS // BETA —
LFWD // BETA —