COMP <GO>
HPP vs TRC // EV/EBITDA & P/E VALUATION
Hudson Pacific Properties Inc. (NYSE) VS. Tejon Ranch Co (NYSE) • 15-METRIC TALLY: HPP 3
— TRC 5
■ METRIC PARITY
LAST: $11.09 (+0.64%) • MKT CAP: $601.8M
valuation
—
LAST: $16.76 (+1.02%) • MKT CAP: $452.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HPP VS. TRC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HPP | TRC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -19.90% | -1.30% | -18.60 | TRC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 20.10% | 1.35% | +18.75 | HPP | /fcf-yield <GO> |
| Operating Margin | — | -16.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 0.20% | -60.20 | TRC | /net-margins <GO> |
| Revenue Growth (YoY) | -1.30% | 18.40% | -19.70 | TRC | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.06% | 0.00% | +0.06 | HPP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | TRC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 50.1 | -6.46 | TRC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $601.8M | $452.9M | $149.0M | HPP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HPP REV | TRC REV | HPP GROSS % | TRC GROSS % | HPP FCF | TRC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $831.1M | $49.6M | — | — | $121.0M | $6.1M |
| FY 2024 | $842.1M | $41.9M | — | — | $164.7M | -$42.9M |
| FY 2023 | $952.3M | $44.7M | — | — | $232.3M | $13.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HPP // BETA —
TRC // BETA —