COMP <GO>
HKD vs ONIT // EV/EBITDA & P/E VALUATION
AMTD Digital Inc. (every five of which represent two ) (Class A) (NYSE) VS. Onity Group Inc. (NYSE) • 15-METRIC TALLY: HKD 3
— ONIT 2
■ METRIC PARITY
LAST: $1.73 (0.00%) • MKT CAP: $218.3M
valuation
—
LAST: $27.76 (+1.72%) • MKT CAP: $231.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HKD VS. ONIT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HKD | ONIT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 30.20% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.56% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 0.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | 17.80% | +50.20 | HKD | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 9.30% | +170.70 | HKD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 3/9 | +2.00 | HKD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.3 | 47.9 | -4.61 | ONIT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $218.3M | $231.9M | -$13.7M | ONIT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HKD REV | ONIT REV | HKD GROSS % | ONIT GROSS % | HKD FCF | ONIT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $136.1M | $1.07B | — | — | $14.3M | -$750.9M |
| FY 2024 | $20.4M | $976.0M | — | — | $4.1M | -$574.6M |
| FY 2023 | $12.0M | $1.07B | — | — | — | $10.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HKD // BETA —
ONIT // BETA —