COMP <GO>
HERE vs CLAR // EV/EBITDA & P/E VALUATION
Here Group Limited (NASDAQ) VS. Clarus Corporation (NASDAQ) • 15-METRIC TALLY: HERE 4
— CLAR 4
■ METRIC PARITY
LAST: $1.53 (+10.87%) • MKT CAP: $83.2M
valuation
—
LAST: $4.49 (+4.42%) • MKT CAP: $171.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (HERE VS. CLAR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | HERE | CLAR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 81.50% | 33.10% | +48.40 | HERE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -29.50% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -5.76% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 14.60% | -23.80% | +38.40 | HERE | /operating-margins <GO> |
| Net Profit Margin | 13.20% | 0.00% | +13.20 | HERE | /net-margins <GO> |
| Revenue Growth (YoY) | -27.10% | -5.20% | -21.90 | CLAR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.23% | -2.23 | CLAR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.23 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | HERE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.0 | 80.3 | -41.29 | CLAR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $83.2M | $171.9M | -$88.7M | CLAR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | HERE REV | CLAR REV | HERE GROSS % | CLAR GROSS % | HERE FCF | CLAR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $380.5M | $250.4M | 81.5% | 33.1% | $25.2M | -$9.9M |
| FY 2024 | $522.3M | $264.3M | 85.5% | 35.0% | $38.4M | -$14.0M |
| FY 2023 | $424.9M | $286.0M | — | — | $32.5M | $31.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
HERE // BETA —
CLAR // BETA —