COMP <GO>
GYGY vs GXAI // EV/EBITDA & P/E VALUATION
Game Your Game Inc. (NASDAQ) VS. Gaxos.ai Inc. (NASDAQ) • 15-METRIC TALLY: GYGY 1
— GXAI 3
■ METRIC PARITY
LAST: $0.39 (+7.59%) • MKT CAP: $5.7M
valuation
—
LAST: $0.46 (-3.87%) • MKT CAP: $5.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GYGY VS. GXAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GYGY | GXAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.60% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -31.60% | -3.40 | GXAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -23.43% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 180.00% | 0.00 | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.18 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | GXAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 22.2 | 39.1 | -16.84 | GXAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.7M | $5.1M | $547.0K | GYGY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GYGY REV | GXAI REV | GYGY GROSS % | GXAI GROSS % | GYGY FCF | GXAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $58.5K | $1.9M | 8.6% | — | -$1.3M | -$3.9M |
| FY 2024 | $14.9K | $4.0K | 84.5% | — | -$2.0M | -$3.3M |
| FY 2023 | — | $256 | — | — | — | -$3.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GYGY // BETA —
GXAI // BETA —