COMP <GO>
GXAI vs GYGY // EV/EBITDA & P/E VALUATION
Gaxos.ai Inc. (NASDAQ) VS. Game Your Game Inc. (NASDAQ) • 15-METRIC TALLY: GXAI 3
— GYGY 1
■ METRIC PARITY
LAST: $0.46 (-3.87%) • MKT CAP: $5.1M
valuation
—
LAST: $0.39 (+7.59%) • MKT CAP: $5.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GXAI VS. GYGY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GXAI | GYGY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 8.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -31.60% | -35.00% | +3.40 | GXAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -23.43% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 180.00% | 0.00 | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.18 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 2/9 | +1.00 | GXAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 39.1 | 22.2 | +16.84 | GXAI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.1M | $5.7M | -$547.0K | GYGY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GXAI REV | GYGY REV | GXAI GROSS % | GYGY GROSS % | GXAI FCF | GYGY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.9M | $58.5K | — | 8.6% | -$3.9M | -$1.3M |
| FY 2024 | $4.0K | $14.9K | — | 84.5% | -$3.3M | -$2.0M |
| FY 2023 | $256 | — | — | — | -$3.0M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GXAI // BETA —
GYGY // BETA —