COMP <GO>
GRWG vs ZKH // EV/EBITDA & P/E VALUATION
GrowGeneration Corp. (NASDAQ) VS. ZKH Group Limited each representing thirty-five (35) (Class A) (NYSE) • 15-METRIC TALLY: GRWG 1
— ZKH 1
■ METRIC PARITY
LAST: $1.50 (0.00%) • MKT CAP: $88.4M
valuation
—
LAST: $1.52 (-6.17%) • MKT CAP: $241.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRWG VS. ZKH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRWG | ZKH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 26.80% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -30.10% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -10.69% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -15.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -14.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -14.40% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.3 | 30.1 | +21.20 | GRWG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $88.4M | $241.6M | -$153.2M | ZKH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRWG REV | ZKH REV | GRWG GROSS % | ZKH GROSS % | GRWG FCF | ZKH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $161.7M | — | 26.8% | — | -$9.4M | — |
| FY 2024 | $188.9M | — | 23.1% | — | -$1.8M | — |
| FY 2023 | $225.9M | — | — | — | $1.4M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRWG // BETA —
ZKH // BETA —