COMP <GO>
GRRR vs XPER // EV/EBITDA & P/E VALUATION
Gorilla Technology Group Inc. (NASDAQ) VS. Xperi Inc. (NYSE) • 15-METRIC TALLY: GRRR 0
— XPER 2
■ METRIC PARITY
LAST: $9.14 (-9.32%) • MKT CAP: $252.1M
valuation
—
LAST: $5.43 (+1.31%) • MKT CAP: $264.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRRR VS. XPER)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRRR | XPER | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -9.70% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -2.23% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -9.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -12.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -9.20% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 3/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.4 | 49.4 | -16.00 | XPER | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $252.1M | $264.8M | -$12.8M | XPER | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRRR REV | XPER REV | GRRR GROSS % | XPER GROSS % | GRRR FCF | XPER FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $448.1M | — | — | — | -$5.9M |
| FY 2024 | — | $493.7M | — | — | — | -$60.4M |
| FY 2023 | — | $521.3M | — | — | — | $62.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRRR // BETA —
XPER // BETA —