COMP <GO>
GRRR vs KLTR // EV/EBITDA & P/E VALUATION
Gorilla Technology Group Inc. (NASDAQ) VS. Kaltura Inc. (NASDAQ) • 15-METRIC TALLY: GRRR 1
— KLTR 1
■ METRIC PARITY
LAST: $9.14 (-9.32%) • MKT CAP: $252.1M
valuation
—
LAST: $1.50 (0.00%) • MKT CAP: $228.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRRR VS. KLTR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRRR | KLTR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 70.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -34.30% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 6.07% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -2.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -6.70% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 1.20% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 6/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.4 | 54.6 | -21.21 | KLTR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $252.1M | $228.8M | $23.2M | GRRR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRRR REV | KLTR REV | GRRR GROSS % | KLTR GROSS % | GRRR FCF | KLTR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $180.9M | — | 70.6% | — | $13.9M |
| FY 2024 | — | $178.7M | — | 66.6% | — | $11.7M |
| FY 2023 | — | $175.2M | — | — | — | -$8.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRRR // BETA —
KLTR // BETA —