COMP <GO>
GRND vs DV // EV/EBITDA & P/E VALUATION
Grindr Inc. (NYSE) VS. DoubleVerify Holdings Inc. (NYSE) • 15-METRIC TALLY: GRND 7
— DV 4
▲ EV/EBITDA & P/E VALUATION LEADER: DV
LAST: $12.90 (-0.54%) • MKT CAP: $2.24B
valuation
19.9x
LAST: $13.57 (+0.30%) • MKT CAP: $2.10B
valuation
16.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRND VS. DV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRND | DV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 82.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 29.70% | 7.20% | +22.50 | GRND | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.9x | 16.5x | +3.40 | DV | /valuation <GO> |
| Free Cash Flow Yield | 6.28% | 8.21% | -1.93 | DV | /fcf-yield <GO> |
| Operating Margin | 28.70% | 10.60% | +18.10 | GRND | /operating-margins <GO> |
| Net Profit Margin | 21.50% | 6.80% | +14.70 | GRND | /net-margins <GO> |
| Revenue Growth (YoY) | 27.60% | 13.90% | +13.70 | GRND | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.32 | 7.08 | -2.76 | DV | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 7/9 | +1.00 | GRND | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.0 | 61.4 | -30.39 | DV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.9x | 34.9x | -15.00 | GRND | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.24B | $2.10B | $139.1M | GRND | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRND REV | DV REV | GRND GROSS % | DV GROSS % | GRND FCF | DV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $439.9M | $748.3M | — | 82.2% | $140.8M | $172.7M |
| FY 2024 | $344.6M | $656.8M | — | 82.3% | $94.0M | $132.5M |
| FY 2023 | $259.7M | $572.5M | — | — | $36.1M | $119.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRND // BETA —
DV // BETA —