COMP <GO>
GRND vs DJT // EV/EBITDA & P/E VALUATION
Grindr Inc. (NYSE) VS. Trump Media & Technology Group Corp. (NASDAQ) • 15-METRIC TALLY: GRND 8
— DJT 0
■ METRIC PARITY
LAST: $12.90 (-0.54%) • MKT CAP: $2.24B
valuation
19.9x
LAST: $5.78 (-3.18%) • MKT CAP: $1.61B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRND VS. DJT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRND | DJT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 54.50% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 29.70% | -29.90% | +59.60 | GRND | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 19.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.28% | 0.88% | +5.40 | GRND | /fcf-yield <GO> |
| Operating Margin | 28.70% | -60.00% | +88.70 | GRND | /operating-margins <GO> |
| Net Profit Margin | 21.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 27.60% | 1.80% | +25.80 | GRND | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.32 | 0.20 | +4.12 | GRND | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 5/9 | +3.00 | GRND | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.0 | 21.7 | +9.33 | GRND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.24B | $1.61B | $635.8M | GRND | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRND REV | DJT REV | GRND GROSS % | DJT GROSS % | GRND FCF | DJT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $439.9M | $3.7M | — | 54.5% | $140.8M | $14.2M |
| FY 2024 | $344.6M | $3.6M | — | 82.9% | $94.0M | -$66.0M |
| FY 2023 | $259.7M | $4.1M | — | — | $36.1M | -$9.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRND // BETA —
DJT // BETA —