COMP <GO>
GRDX vs VERU // EV/EBITDA & P/E VALUATION
GridAI Technologies Corp. (NASDAQ) VS. Veru Inc. (NASDAQ) • 15-METRIC TALLY: GRDX 3
— VERU 0
■ METRIC PARITY
LAST: $5.45 (-5.38%) • MKT CAP: $38.9M
valuation
—
LAST: $2.23 (-1.76%) • MKT CAP: $38.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRDX VS. VERU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRDX | VERU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -20.00% | -35.00% | +15.00 | GRDX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -14.67% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.5 | 40.2 | +14.33 | GRDX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.9M | $38.0M | $842.4K | GRDX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRDX REV | VERU REV | GRDX GROSS % | VERU GROSS % | GRDX FCF | VERU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $36.3K | $0 | -50.0% | — | -$5.7M | -$30.0M |
| FY 2024 | $0 | $16.9M | — | 34.7% | -$9.2M | -$21.8M |
| FY 2023 | $0 | $16.3M | — | — | -$12.4M | -$88.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRDX // BETA —
VERU // BETA —