COMP <GO>
GRAN vs JFU // EV/EBITDA & P/E VALUATION
Grande Group Limited (Class A) (NASDAQ) VS. 9F Inc. (NASDAQ) • 15-METRIC TALLY: GRAN 1
— JFU 5
■ METRIC PARITY
LAST: $1.14 (-2.56%) • MKT CAP: $28.4M
valuation
—
LAST: $2.60 (-0.76%) • MKT CAP: $30.6M
valuation
9.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GRAN VS. JFU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GRAN | JFU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 0.30% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.59% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 8.40% | -68.40 | JFU | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 68.00% | -128.00 | JFU | /net-margins <GO> |
| Revenue Growth (YoY) | -58.30% | 12.20% | -70.50 | JFU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 6/9 | -5.00 | JFU | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.3 | 34.8 | +16.54 | GRAN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $28.4M | $30.6M | -$2.2M | JFU | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GRAN REV | JFU REV | GRAN GROSS % | JFU GROSS % | GRAN FCF | JFU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.8M | $19.2M | — | — | -$734.2K | $29.7M |
| FY 2024 | $4.3M | $17.1M | — | — | $655.0K | $6.4M |
| FY 2023 | $4.5M | $58.1M | — | — | $1.2M | $8.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GRAN // BETA —
JFU // BETA —