COMP <GO>

GPOR vs EROK // EV/EBITDA & P/E VALUATION

Gulfport Energy Corporation (NYSE) VS. EagleRock Land LLC representing limited liability company interests (Class A) (NYSE) • 15-METRIC TALLY: GPOR 2 — EROK 0

■ METRIC PARITY

GPOR — Gulfport Energy Corporation ROARABLE B • RQD 74/100

LAST: $165.21 (-0.42%) • MKT CAP: $2.92B

DES <GO> FA <GO> 10-K RED <GO>

valuation

6.2x

EROK — EagleRock Land LLC representing limited liability company interests (Class A) ROARABLE D+ • RQD 57/100

LAST: $20.38 (-1.69%) • MKT CAP: $2.68B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GPOR VS. EROK) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GPOR	EROK	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	74.80%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	18.10%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	6.2x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	42.20%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	30.10%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	48.50%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.39	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.9	46.1	+7.78	GPOR	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	5.7x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.92B	$2.68B	$241.2M	GPOR	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GPOR REV	EROK REV	GPOR GROSS %	EROK GROSS %	GPOR FCF	EROK FCF
FY 2025	$1.42B	$0	74.8%	—	$803.2M	—
FY 2024	$958.1M	—	63.3%	—	$650.0M	—
FY 2023	$1.79B	—	—	—	$723.2M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GPOR // BETA —

EROK // BETA —