COMP <GO>

GOOS vs WEYS // EV/EBITDA & P/E VALUATION

Canada Goose Holdings Inc. Subordinate Voting Shares (NYSE) VS. Weyco Group Inc. (NASDAQ) • 15-METRIC TALLY: GOOS 1 — WEYS 2

■ METRIC PARITY

LAST: $8.04 (+3.34%) • MKT CAP: $785.2M

valuation

—

LAST: $52.49 (+2.74%) • MKT CAP: $501.3M

valuation

13.2x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GOOS VS. WEYS) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GOOS	WEYS	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	43.20%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	16.10%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	13.2x	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	7.08%	—	TIE	/fcf-yield <GO>
Operating Margin	—	10.60%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	8.40%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	-4.90%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	1.54%	-1.54	WEYS	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	6.25	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	6/9	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	51.8	63.7	-11.92	WEYS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	20.2x	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$785.2M	$501.3M	$283.9M	GOOS	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GOOS REV	WEYS REV	GOOS GROSS %	WEYS GROSS %	GOOS FCF	WEYS FCF
FY 2025	—	$276.2M	—	43.2%	—	$35.5M
FY 2024	—	$290.3M	—	45.3%	—	$36.3M
FY 2023	—	$318.0M	—	—	—	$98.6M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GOOS // BETA —

WEYS // BETA —