COMP <GO>
GOAI vs JG // EV/EBITDA & P/E VALUATION
Eva Live Inc. (NASDAQ) VS. Aurora Mobile Limited (NASDAQ) • 15-METRIC TALLY: GOAI 4
— JG 5
■ METRIC PARITY
LAST: $0.99 (+8.88%) • MKT CAP: $40.1M
valuation
4.9x
LAST: $6.76 (-12.21%) • MKT CAP: $40.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GOAI VS. JG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GOAI | JG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 67.20% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 67.00% | 4.00% | +63.00 | GOAI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.14% | 22.94% | -24.08 | JG | /fcf-yield <GO> |
| Operating Margin | 48.20% | 0.20% | +48.00 | GOAI | /operating-margins <GO> |
| Net Profit Margin | -47.70% | 0.10% | -47.80 | JG | /net-margins <GO> |
| Revenue Growth (YoY) | 82.60% | 23.70% | +58.90 | GOAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.31 | 0.20 | +5.11 | GOAI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | JG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 26.5 | 40.1 | -13.56 | JG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $40.1M | $40.3M | -$194.1K | JG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GOAI REV | JG REV | GOAI GROSS % | JG GROSS % | GOAI FCF | JG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $17.0M | $53.6M | — | 67.2% | -$459.2K | $9.2M |
| FY 2024 | $9.3M | $43.3M | — | 66.1% | -$1.1M | $553.0K |
| FY 2023 | $5.1M | $40.9M | — | — | $423.8K | -$2.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GOAI // BETA —
JG // BETA —