COMP <GO>
GNSS vs KN // EV/EBITDA & P/E VALUATION
Genasys Inc. (NASDAQ) VS. Knowles Corporation (NYSE) • 15-METRIC TALLY: GNSS 1
— KN 6
■ METRIC PARITY
LAST: $1.69 (+5.63%) • MKT CAP: $77.0M
valuation
—
LAST: $34.97 (+0.66%) • MKT CAP: $2.96B
valuation
31.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GNSS VS. KN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GNSS | KN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.60% | 43.20% | -1.60 | KN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 6.60% | -41.60 | KN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 31.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.72% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -41.20% | 11.90% | -53.10 | KN | /operating-margins <GO> |
| Net Profit Margin | -44.40% | 7.50% | -51.90 | KN | /net-margins <GO> |
| Revenue Growth (YoY) | — | 7.20% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 6/9 | -3.00 | KN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 73.0 | 40.0 | +32.95 | GNSS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 62.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $77.0M | $2.96B | -$2.89B | KN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GNSS REV | KN REV | GNSS GROSS % | KN GROSS % | GNSS FCF | KN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $40.8M | $593.2M | 41.6% | 43.2% | -$9.0M | — |
| FY 2024 | $24.0M | $553.5M | 42.4% | 42.4% | -$19.6M | — |
| FY 2023 | $0 | $456.8M | — | — | -$9.6M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GNSS // BETA —
KN // BETA —