COMP <GO>
GMM vs CDLX // EV/EBITDA & P/E VALUATION
Global Mofy AI Limited (Class A) (NASDAQ) VS. Cardlytics Inc. (NASDAQ) • 15-METRIC TALLY: GMM 4
— CDLX 1
■ METRIC PARITY
LAST: $1.13 (+3.67%) • MKT CAP: $14.4M
valuation
4.8x
LAST: $1.64 (+2.50%) • MKT CAP: $9.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GMM VS. CDLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GMM | CDLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.8x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 5.40% | -48.00% | +53.40 | GMM | /operating-margins <GO> |
| Net Profit Margin | -34.50% | -49.00% | +14.50 | GMM | /net-margins <GO> |
| Revenue Growth (YoY) | 35.30% | -16.90% | +52.20 | GMM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.0 | 32.3 | -2.33 | CDLX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.4M | $9.7M | $4.8M | GMM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GMM REV | CDLX REV | GMM GROSS % | CDLX GROSS % | GMM FCF | CDLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $55.9M | $212.3M | 40.2% | — | $22.1M | $8.8M |
| FY 2024 | $41.4M | $255.6M | 50.3% | — | $18.1M | -$10.4M |
| FY 2023 | $345.8K | $285.4M | — | — | $5.8M | -$185.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GMM // BETA —
CDLX // BETA —