COMP <GO>
GLIBK vs AMCX // EV/EBITDA & P/E VALUATION
Liberty Capital Corporation Series C GCI Group (NASDAQ) VS. AMC Global Media Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: GLIBK 4
— AMCX 3
■ METRIC PARITY
LAST: $21.61 (+2.47%) • MKT CAP: $862.3M
valuation
—
LAST: $7.97 (+4.18%) • MKT CAP: $328.8M
valuation
9.7x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GLIBK VS. AMCX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GLIBK | AMCX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 50.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -12.20% | 4.70% | -16.90 | AMCX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.7x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.15% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -33.20% | 5.80% | -39.00 | AMCX | /operating-margins <GO> |
| Net Profit Margin | -29.50% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 3.00% | -4.50% | +7.50 | GLIBK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 1.70 | -1.50 | AMCX | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | GLIBK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.6 | 19.7 | +35.87 | GLIBK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $862.3M | $328.8M | $533.6M | GLIBK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GLIBK REV | AMCX REV | GLIBK GROSS % | AMCX GROSS % | GLIBK FCF | AMCX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.05B | $2.31B | — | 50.6% | $122.0M | $272.4M |
| FY 2024 | $1.02B | $2.42B | — | 53.2% | $31.0M | $330.8M |
| FY 2023 | — | $2.71B | — | — | — | $203.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GLIBK // BETA —
AMCX // BETA —