COMP <GO>
GIGM vs CDLX // EV/EBITDA & P/E VALUATION
GigaMedia Limited (NASDAQ) VS. Cardlytics Inc. (NASDAQ) • 15-METRIC TALLY: GIGM 5
— CDLX 2
■ METRIC PARITY
LAST: $1.23 (-1.60%) • MKT CAP: $13.6M
valuation
—
LAST: $1.64 (+2.50%) • MKT CAP: $9.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GIGM VS. CDLX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GIGM | CDLX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 52.40% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -34.20% | -35.00% | +0.80 | GIGM | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -14.84% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -48.00% | -12.00 | CDLX | /operating-margins <GO> |
| Net Profit Margin | -44.70% | -49.00% | +4.30 | GIGM | /net-margins <GO> |
| Revenue Growth (YoY) | 17.00% | -16.90% | +33.90 | GIGM | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | CDLX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.6 | 32.3 | +27.25 | GIGM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $13.6M | $9.7M | $3.9M | GIGM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GIGM REV | CDLX REV | GIGM GROSS % | CDLX GROSS % | GIGM FCF | CDLX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.5M | $212.3M | 52.4% | — | -$2.0M | $8.8M |
| FY 2024 | $3.0M | $255.6M | 49.7% | — | -$2.4M | -$10.4M |
| FY 2023 | $4.3M | $285.4M | — | — | -$1.2M | -$185.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GIGM // BETA —
CDLX // BETA —