COMP <GO>

GIBO vs XLAB // EV/EBITDA & P/E VALUATION

GIBO Holdings Limited (Class A) (NASDAQ) VS. Exascale Labs Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: GIBO 1 — XLAB 2

■ METRIC PARITY

LAST: $73.80 (+2.42%) • MKT CAP: $192.2M

valuation

—

LAST: $3.15 (-0.63%) • MKT CAP: $202.7M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GIBO VS. XLAB) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	GIBO	XLAB	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	15.80%	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-35.00%	-23.70%	-11.30	XLAB	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	-0.50%	—	TIE	/fcf-yield <GO>
Operating Margin	—	-43.40%	—	TIE	/operating-margins <GO>
Net Profit Margin	—	-60.00%	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	1/9	1/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	56.6	51.0	+5.60	GIBO	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$192.2M	$202.7M	-$10.4M	XLAB	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	GIBO REV	XLAB REV	GIBO GROSS %	XLAB GROSS %	GIBO FCF	XLAB FCF
FY 2025	$0	$7.0M	—	15.8%	-$121.4M	-$1.0M
FY 2024	$30.0M	—	85.4%	—	-$6.4M	—
FY 2023	$0	—	—	—	-$11.4M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

GIBO // BETA —

XLAB // BETA —