COMP <GO>
GEVO vs ASPI // EV/EBITDA & P/E VALUATION
Gevo Inc. (NASDAQ) VS. ASP Isotopes Inc. (NASDAQ) • 15-METRIC TALLY: GEVO 5
— ASPI 3
■ METRIC PARITY
LAST: $1.21 (-0.82%) • MKT CAP: $299.2M
valuation
—
LAST: $2.13 (+4.93%) • MKT CAP: $326.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GEVO VS. ASPI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GEVO | ASPI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 14.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -2.90% | -35.00% | +32.10 | GEVO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -14.55% | -14.53% | -0.02 | ASPI | /fcf-yield <GO> |
| Operating Margin | -12.60% | -60.00% | +47.40 | GEVO | /operating-margins <GO> |
| Net Profit Margin | -21.10% | -60.00% | +38.90 | GEVO | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 180.00% | 0.00 | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.72 | -0.52 | ASPI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | GEVO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.2 | 34.3 | +13.92 | GEVO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $299.2M | $326.5M | -$27.4M | ASPI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GEVO REV | ASPI REV | GEVO GROSS % | ASPI GROSS % | GEVO FCF | ASPI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $160.6M | $23.8M | — | 14.3% | -$43.5M | -$47.4M |
| FY 2024 | $16.9M | $4.1M | — | 38.6% | -$108.5M | -$26.4M |
| FY 2023 | $17.2M | $433.0K | — | — | -$53.7M | -$5.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GEVO // BETA —
ASPI // BETA —