COMP <GO>
GDHG vs TP // EV/EBITDA & P/E VALUATION
Golden Heaven Group Holdings Ltd. (Class A) (NASDAQ) VS. Ticketplus Ltd. (NYSE) • 15-METRIC TALLY: GDHG 0
— TP 2
■ METRIC PARITY
LAST: $1.10 (-3.51%) • MKT CAP: $72.0M
valuation
—
LAST: $8.07 (0.00%) • MKT CAP: $103.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GDHG VS. TP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GDHG | TP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 50.20% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -44.50% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -56.20% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -31.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.2 | 50.2 | -14.00 | TP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $72.0M | $103.1M | -$31.1M | TP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GDHG REV | TP REV | GDHG GROSS % | TP GROSS % | GDHG FCF | TP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $15.3M | — | 50.2% | — | $19.0M | — |
| FY 2024 | $22.3M | — | 44.8% | — | -$3.1M | — |
| FY 2023 | $31.8M | — | — | — | -$19.3M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GDHG // BETA —
TP // BETA —