COMP <GO>
GAU vs CMP // EV/EBITDA & P/E VALUATION
Galiano Gold Inc. (NYSE) VS. Compass Minerals Intl Inc (NYSE) • 15-METRIC TALLY: GAU 0
— CMP 2
■ METRIC PARITY
LAST: $2.06 (-2.37%) • MKT CAP: $538.9M
valuation
—
LAST: $22.93 (0.00%) • MKT CAP: $962.6M
valuation
71.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GAU VS. CMP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GAU | CMP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 15.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 1.80% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 71.1x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 20.54% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 2.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -6.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 11.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 6/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.3 | 55.5 | -14.27 | CMP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $538.9M | $962.6M | -$423.7M | CMP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GAU REV | CMP REV | GAU GROSS % | CMP GROSS % | GAU FCF | CMP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $1.24B | — | 15.3% | — | $197.7M |
| FY 2024 | — | $1.12B | — | 17.5% | — | $14.4M |
| FY 2023 | — | $1.20B | — | — | — | $106.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GAU // BETA —
CMP // BETA —