COMP <GO>
FVRR vs RMNI // EV/EBITDA & P/E VALUATION
Fiverr International Ltd. no par value (NYSE) VS. Rimini Street Inc. (NASDAQ) • 15-METRIC TALLY: FVRR 2
— RMNI 7
■ METRIC PARITY
LAST: $9.05 (+12.01%) • MKT CAP: $325.4M
valuation
—
LAST: $3.99 (-0.87%) • MKT CAP: $372.5M
valuation
5.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FVRR VS. RMNI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FVRR | RMNI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 81.60% | 60.40% | +21.20 | FVRR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.30% | 85.00% | -85.30 | RMNI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 5.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 16.17% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -0.30% | 14.20% | -14.50 | RMNI | /operating-margins <GO> |
| Net Profit Margin | 4.90% | 8.80% | -3.90 | RMNI | /net-margins <GO> |
| Revenue Growth (YoY) | 10.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.97 | 1.16 | -0.19 | RMNI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | FVRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.3 | 73.8 | -27.44 | RMNI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.4x | 9.3x | +5.10 | RMNI | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $325.4M | $372.5M | -$47.1M | RMNI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FVRR REV | RMNI REV | FVRR GROSS % | RMNI GROSS % | FVRR FCF | RMNI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $430.9M | $421.5M | 81.6% | 60.4% | $103.9M | $60.2M |
| FY 2024 | $391.5M | $428.8M | 82.0% | 60.9% | $81.8M | -$38.8M |
| FY 2023 | $361.4M | $431.5M | — | — | $83.2M | $12.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FVRR // BETA —
RMNI // BETA —