COMP <GO>
FVRR vs PSFE // EV/EBITDA & P/E VALUATION
Fiverr International Ltd. no par value (NYSE) VS. Paysafe Limited (NYSE) • 15-METRIC TALLY: FVRR 6
— PSFE 2
■ METRIC PARITY
LAST: $9.05 (+12.01%) • MKT CAP: $325.4M
valuation
—
LAST: $5.58 (+3.72%) • MKT CAP: $291.4M
valuation
32.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FVRR VS. PSFE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FVRR | PSFE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 81.60% | 56.40% | +25.20 | FVRR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.30% | 1.90% | -2.20 | PSFE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 32.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -0.30% | 4.20% | -4.50 | PSFE | /operating-margins <GO> |
| Net Profit Margin | 4.90% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 10.10% | -0.20% | +10.30 | FVRR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.97 | 0.20 | +0.77 | FVRR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 4/9 | +4.00 | FVRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.3 | 45.7 | +0.66 | FVRR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.4x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $325.4M | $291.4M | $34.0M | FVRR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FVRR REV | PSFE REV | FVRR GROSS % | PSFE GROSS % | FVRR FCF | PSFE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $430.9M | $1.70B | 81.6% | 56.4% | $103.9M | $223.6M |
| FY 2024 | $391.5M | $1.70B | 82.0% | 58.0% | $81.8M | $237.9M |
| FY 2023 | $361.4M | $1.60B | — | — | $83.2M | $234.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FVRR // BETA —
PSFE // BETA —