COMP <GO>
FUSE vs BTLN // EV/EBITDA & P/E VALUATION
Fusemachines Inc. (NASDAQ) VS. Brightline Interactive Inc. (NASDAQ) • 15-METRIC TALLY: FUSE 4
— BTLN 4
■ METRIC PARITY
LAST: $0.37 (+0.27%) • MKT CAP: $12.0M
valuation
—
LAST: $3.37 (-0.30%) • MKT CAP: $9.9M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FUSE VS. BTLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FUSE | BTLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 55.80% | 61.00% | -5.20 | BTLN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -18.20% | -16.80 | BTLN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -2.99% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -52.10% | -7.90 | BTLN | /operating-margins <GO> |
| Net Profit Margin | -12.00% | -48.50% | +36.50 | FUSE | /net-margins <GO> |
| Revenue Growth (YoY) | -12.50% | -40.20% | +27.70 | FUSE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.87 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | BTLN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.6 | 27.5 | +14.04 | FUSE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $12.0M | $9.9M | $2.1M | FUSE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FUSE REV | BTLN REV | FUSE GROSS % | BTLN GROSS % | FUSE FCF | BTLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $7.7M | $5.3M | 55.8% | 61.0% | -$5.6M | -$295.4K |
| FY 2024 | $8.8M | $8.8M | 54.9% | 66.6% | -$2.2M | -$5.2M |
| FY 2023 | — | $13.5M | — | — | — | -$9.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FUSE // BETA —
BTLN // BETA —