COMP <GO>
FUSB vs AUBN // EV/EBITDA & P/E VALUATION
First US Bancshares Inc. (NASDAQ) VS. Auburn National Bancorporation Inc. (NASDAQ) • 15-METRIC TALLY: FUSB 4
— AUBN 1
■ METRIC PARITY
LAST: $16.50 (-0.66%) • MKT CAP: $91.4M
valuation
—
LAST: $25.75 (0.00%) • MKT CAP: $89.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FUSB VS. AUBN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FUSB | AUBN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.70% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.94% | 12.12% | -2.18 | AUBN | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.76% | 0.00% | +1.76 | FUSB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | FUSB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 50.5 | 41.5 | +9.00 | FUSB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $91.4M | $89.6M | $1.8M | FUSB | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FUSB REV | AUBN REV | FUSB GROSS % | AUBN GROSS % | FUSB FCF | AUBN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $9.1M | $10.9M |
| FY 2024 | $0 | $0 | — | — | $5.7M | $8.7M |
| FY 2023 | $0 | — | — | — | $13.1M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FUSB // BETA —
AUBN // BETA —