COMP <GO>
FPI vs XRN // EV/EBITDA & P/E VALUATION
Farmland Partners Inc. (NYSE) VS. Chiron Real Estate Inc. (NYSE) • 15-METRIC TALLY: FPI 2
— XRN 6
■ METRIC PARITY
LAST: $8.80 (-13.13%) • MKT CAP: $384.0M
valuation
—
LAST: $30.52 (+6.08%) • MKT CAP: $404.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FPI VS. XRN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FPI | XRN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.90% | -1.40% | +7.30 | FPI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.54% | 18.22% | -13.68 | XRN | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 60.50% | -4.60% | +65.10 | FPI | /net-margins <GO> |
| Revenue Growth (YoY) | -10.40% | 6.80% | -17.20 | XRN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.44% | -1.44 | XRN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 4/9 | -1.00 | XRN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 22.5 | 40.0 | -17.51 | XRN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 11.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $384.0M | $404.0M | -$20.1M | XRN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FPI REV | XRN REV | FPI GROSS % | XRN GROSS % | FPI FCF | XRN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $52.2M | $148.2M | — | — | $17.4M | $73.6M |
| FY 2024 | $58.2M | $138.8M | — | — | $16.1M | $70.0M |
| FY 2023 | $57.5M | $141.0M | — | — | $12.9M | $68.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FPI // BETA —
XRN // BETA —