COMP <GO>
FOIL vs AZZ // EV/EBITDA & P/E VALUATION
Londian Wason New Energy Tech Inc. each representing five (NYSE) VS. AZZ Inc. (NYSE) • 15-METRIC TALLY: FOIL 0
— AZZ 3
■ METRIC PARITY
LAST: $15.43 (-6.99%) • MKT CAP: $1.21B
valuation
—
LAST: $138.02 (+0.82%) • MKT CAP: $4.13B
valuation
14.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FOIL VS. AZZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FOIL | AZZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 23.90% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 11.30% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 14.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 10.77% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 16.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 19.20% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 4.60% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.56% | -0.56 | AZZ | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.48 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 8/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.2 | 47.1 | -13.90 | AZZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 12.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.21B | $4.13B | -$2.92B | AZZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FOIL REV | AZZ REV | FOIL GROSS % | AZZ GROSS % | FOIL FCF | AZZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $1.65B | — | 23.9% | — | $444.7M |
| FY 2024 | — | $1.58B | — | 24.3% | — | $134.0M |
| FY 2023 | — | $1.54B | — | — | — | $244.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FOIL // BETA —
AZZ // BETA —