COMP <GO>
FOCL vs CV // EV/EBITDA & P/E VALUATION
EDAP TMS S.A. (NASDAQ) VS. CapsoVision Inc. (NASDAQ) • 15-METRIC TALLY: FOCL 2
— CV 6
■ METRIC PARITY
LAST: $4.17 (-2.11%) • MKT CAP: $191.6M
valuation
—
LAST: $6.94 (-1.70%) • MKT CAP: $369.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FOCL VS. CV)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FOCL | CV | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 42.50% | 52.90% | -10.40 | CV | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -8.56% | -6.22% | -2.34 | CV | /fcf-yield <GO> |
| Operating Margin | -35.00% | -60.00% | +25.00 | FOCL | /operating-margins <GO> |
| Net Profit Margin | -41.50% | -60.00% | +18.50 | FOCL | /net-margins <GO> |
| Revenue Growth (YoY) | 1.60% | 15.30% | -13.70 | CV | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 26.00 | -25.80 | CV | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.6 | 54.0 | -6.39 | CV | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $191.6M | $369.2M | -$177.6M | CV | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FOCL REV | CV REV | FOCL GROSS % | CV GROSS % | FOCL FCF | CV FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $70.5M | $13.6M | 42.5% | 52.9% | -$16.4M | -$23.0M |
| FY 2024 | $69.4M | $11.8M | 41.4% | 54.2% | -$14.7M | -$20.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FOCL // BETA —
CV // BETA —