COMP <GO>
FNWB vs BSBK // EV/EBITDA & P/E VALUATION
First Northwest Bancorp (NASDAQ) VS. Bogota Financial Corp. (NASDAQ) • 15-METRIC TALLY: FNWB 2
— BSBK 4
■ METRIC PARITY
LAST: $10.31 (-0.10%) • MKT CAP: $98.1M
valuation
—
LAST: $9.23 (-0.11%) • MKT CAP: $117.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FNWB VS. BSBK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FNWB | BSBK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -2.70% | 1.50% | -4.20 | BSBK | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.81% | 2.66% | -5.47 | BSBK | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.34% | 0.00% | +1.34 | FNWB | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | BSBK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.5 | 50.1 | +2.37 | FNWB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 52.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $98.1M | $117.8M | -$19.7M | BSBK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FNWB REV | BSBK REV | FNWB GROSS % | BSBK GROSS % | FNWB FCF | BSBK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | -$2.8M | $3.1M |
| FY 2024 | $0 | $0 | — | — | $16.9M | -$3.2M |
| FY 2023 | $0 | $0 | — | — | $17.9M | $1.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FNWB // BETA —
BSBK // BETA —