COMP <GO>
FMBH vs PEBO // EV/EBITDA & P/E VALUATION
First Mid Bancshares Inc. (NASDAQ) VS. Peoples Bancorp Inc. (NASDAQ) • 15-METRIC TALLY: FMBH 0
— PEBO 6
■ METRIC PARITY
LAST: $51.13 (+1.21%) • MKT CAP: $1.36B
valuation
—
LAST: $38.81 (+1.09%) • MKT CAP: $1.39B
valuation
8.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FMBH VS. PEBO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FMBH | PEBO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.60% | 10.50% | -0.90 | PEBO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 8.6x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.12% | 9.23% | -0.11 | PEBO | /fcf-yield <GO> |
| Operating Margin | — | 75.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 68.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 2.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.72% | 4.17% | -2.45 | PEBO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 53.0 | 57.5 | -4.52 | PEBO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 13.8x | 12.2x | +1.60 | PEBO | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.36B | $1.39B | -$34.8M | PEBO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FMBH REV | PEBO REV | FMBH GROSS % | PEBO GROSS % | FMBH FCF | PEBO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $86.7M | — | — | $124.0M | $128.7M |
| FY 2024 | $0 | $84.8M | — | — | $119.5M | $136.4M |
| FY 2023 | $0 | $79.5M | — | — | $72.4M | $143.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FMBH // BETA —
PEBO // BETA —