COMP <GO>
FLYX vs SRFM // EV/EBITDA & P/E VALUATION
flyExclusive Inc. (Class A) (NYSE) VS. Surf Air Mobility Inc. (NYSE) • 15-METRIC TALLY: FLYX 3
— SRFM 0
■ METRIC PARITY
LAST: $1.23 (0.00%) • MKT CAP: $130.0M
valuation
—
LAST: $0.79 (+0.91%) • MKT CAP: $105.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FLYX VS. SRFM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FLYX | SRFM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 15.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -18.65% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -12.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -4.70% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 14.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 1/9 | +3.00 | FLYX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 44.5 | 43.4 | +1.10 | FLYX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $130.0M | $105.1M | $24.9M | FLYX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FLYX REV | SRFM REV | FLYX GROSS % | SRFM GROSS % | FLYX FCF | SRFM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $375.9M | $0 | 15.0% | — | -$24.3M | -$70.1M |
| FY 2024 | $327.3M | $0 | 11.3% | — | -$67.6M | -$66.1M |
| FY 2023 | $315.4M | $0 | — | — | $8.7M | -$64.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FLYX // BETA —
SRFM // BETA —