COMP <GO>
FLWS vs LOVE // EV/EBITDA & P/E VALUATION
1-800-FLOWERS.COM Inc. (NASDAQ) VS. The Lovesac Company (NASDAQ) • 15-METRIC TALLY: FLWS 0
— LOVE 9
■ METRIC PARITY
LAST: $2.88 (-2.37%) • MKT CAP: $184.9M
valuation
—
LAST: $16.57 (+8.23%) • MKT CAP: $239.0M
valuation
5.5x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FLWS VS. LOVE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FLWS | LOVE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 38.00% | 56.40% | -18.40 | LOVE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 3.60% | -38.60 | LOVE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 5.5x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -7.02% | 10.96% | -17.98 | LOVE | /fcf-yield <GO> |
| Operating Margin | -8.50% | 0.80% | -9.30 | LOVE | /operating-margins <GO> |
| Net Profit Margin | -9.00% | 0.60% | -9.60 | LOVE | /net-margins <GO> |
| Revenue Growth (YoY) | -10.80% | 2.40% | -13.20 | LOVE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.64 | 2.05 | -0.41 | LOVE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 52.4 | 61.9 | -9.47 | LOVE | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 54.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $184.9M | $239.0M | -$54.1M | LOVE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FLWS REV | LOVE REV | FLWS GROSS % | LOVE GROSS % | FLWS FCF | LOVE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.50B | $697.1M | 38.0% | 56.4% | -$13.0M | $26.2M |
| FY 2024 | $1.69B | $680.6M | 38.7% | 58.5% | -$67.8M | $18.0M |
| FY 2023 | $2.02B | $700.3M | — | — | $115.4M | $76.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FLWS // BETA —
LOVE // BETA —