COMP <GO>
FLS vs GRC // EV/EBITDA & P/E VALUATION
Flowserve Corporation (NYSE) VS. Gorman-Rupp Company (NYSE) • 15-METRIC TALLY: FLS 6
— GRC 6
▲ EV/EBITDA & P/E VALUATION LEADER: FLS
LAST: $80.35 (+11.89%) • MKT CAP: $10.19B
valuation
18.9x
LAST: $74.39 (-0.61%) • MKT CAP: $1.96B
valuation
23.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FLS VS. GRC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FLS | GRC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 33.40% | 30.60% | +2.80 | FLS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.70% | 11.30% | -0.60 | GRC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 18.9x | 23.2x | -4.30 | FLS | /valuation <GO> |
| Free Cash Flow Yield | 2.88% | 5.41% | -2.53 | GRC | /fcf-yield <GO> |
| Operating Margin | 8.50% | 14.00% | -5.50 | GRC | /operating-margins <GO> |
| Net Profit Margin | 7.30% | 7.80% | -0.50 | GRC | /net-margins <GO> |
| Revenue Growth (YoY) | 3.80% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.08% | 0.00% | +1.08 | FLS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 4.66 | 4.68 | -0.02 | GRC | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 8/9 | -1.00 | GRC | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 66.3 | 43.3 | +22.97 | FLS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.91 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.3x | 34.5x | -7.20 | FLS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.19B | $1.96B | $8.22B | FLS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FLS REV | GRC REV | FLS GROSS % | GRC GROSS % | FLS FCF | GRC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.73B | $682.4M | 33.4% | 30.6% | $293.1M | $106.2M |
| FY 2024 | $4.56B | $659.7M | 31.5% | 31.0% | $220.2M | $69.8M |
| FY 2023 | $4.32B | $0 | — | — | $131.3M | $98.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FLS // BETA 0.91
GRC // BETA —