COMP <GO>
FKWL vs ADTN // EV/EBITDA & P/E VALUATION
Franklin Wireless Corp. (NASDAQ) VS. ADTRAN Holdings Inc. (NASDAQ) • 15-METRIC TALLY: FKWL 3
— ADTN 7
■ METRIC PARITY
LAST: $2.19 (0.00%) • MKT CAP: $25.8M
valuation
—
LAST: $6.94 (-0.29%) • MKT CAP: $565.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FKWL VS. ADTN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FKWL | ADTN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.20% | 38.30% | -21.10 | ADTN | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -6.40% | -2.90% | -3.50 | ADTN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.02% | 17.34% | -10.32 | ADTN | /fcf-yield <GO> |
| Operating Margin | -6.20% | -1.40% | -4.80 | ADTN | /operating-margins <GO> |
| Net Profit Margin | -0.50% | -4.20% | +3.70 | FKWL | /net-margins <GO> |
| Revenue Growth (YoY) | 49.60% | 17.50% | +32.10 | FKWL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.17 | 0.78 | +2.39 | FKWL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | ADTN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.9 | 41.8 | -3.91 | ADTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $25.8M | $565.5M | -$539.7M | ADTN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FKWL REV | ADTN REV | FKWL GROSS % | ADTN GROSS % | FKWL FCF | ADTN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $46.1M | $1.08B | 17.2% | 38.3% | $1.8M | $98.0M |
| FY 2024 | $30.8M | $922.7M | 11.4% | 35.1% | -$828.4K | $69.1M |
| FY 2023 | $45.9M | $1.15B | — | — | -$1.9M | -$43.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FKWL // BETA —
ADTN // BETA —