ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

FIZZ vs COCO // EV/EBITDA & P/E VALUATION

National Beverage Corp. (NASDAQ) VS. The Vita Coco Company Inc. (NASDAQ) • 15-METRIC TALLY: FIZZ 9 — COCO 2
▲ EV/EBITDA & P/E VALUATION LEADER: FIZZ
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FIZZ VS. COCO) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC FIZZ COCO SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 37.00% 36.50% +0.50 FIZZ /gross-margins <GO>
Return on Invested Capital (ROIC) 65.60% 40.60% +25.00 FIZZ /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 11.8x 33.7x -21.90 FIZZ /valuation <GO>
Free Cash Flow Yield 4.76% 1.22% +3.54 FIZZ /fcf-yield <GO>
Operating Margin 19.50% 13.50% +6.00 FIZZ /operating-margins <GO>
Net Profit Margin 15.60% 11.90% +3.70 FIZZ /net-margins <GO>
Revenue Growth (YoY) -1.70% — — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity 13.84 18.24 -4.40 COCO /balance-sheet <GO>
Piotroski F-Score Quality 5/9 6/9 -1.00 COCO /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 60.6 52.1 +8.50 FIZZ /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple 16.6x 41.1x -24.50 FIZZ /forward-pe <GO>
Enterprise Scale & Market Cap $3.28B $3.21B $67.4M FIZZ /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR FIZZ REV COCO REV FIZZ GROSS % COCO GROSS % FIZZ FCF COCO FCF
FY 2025 $1.18B $609.8M 37.0% 36.5% $156.1M $39.0M
FY 2024 $1.20B $516.0M 37.0% 38.5% $170.4M $41.9M
FY 2023 $1.19B $0 — — $197.9M $107.2M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FIZZ // BETA —
COCO // BETA —