COMP <GO>

FIVN vs KD // EV/EBITDA & P/E VALUATION

Five9 Inc. (NASDAQ) VS. Kyndryl Holdings Inc. (NYSE) • 15-METRIC TALLY: FIVN 3 — KD 2

■ METRIC PARITY

LAST: $37.41 (-0.58%) • MKT CAP: $2.80B

valuation

51.2x

LAST: $13.94 (-1.06%) • MKT CAP: $3.04B

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FIVN VS. KD) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	FIVN	KD	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	55.10%	21.80%	+33.30	FIVN	/gross-margins <GO>
Return on Invested Capital (ROIC)	4.10%	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	51.2x	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	7.20%	—	—	TIE	/fcf-yield <GO>
Operating Margin	2.50%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	3.40%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	10.30%	0.20%	+10.10	FIVN	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	2.57	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	2/9	+6.00	FIVN	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.8	56.8	-2.95	KD	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	65.9x	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.80B	$3.04B	-$241.0M	KD	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	FIVN REV	KD REV	FIVN GROSS %	KD GROSS %	FIVN FCF	KD FCF
FY 2025	$1.15B	$15.09B	55.1%	21.8%	$201.2M	$948.0M
FY 2024	$1.04B	$15.06B	54.2%	20.9%	$100.8M	$942.0M
FY 2023	$910.5M	$16.05B	—	—	$128.8M	$454.0M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

FIVN // BETA —

KD // BETA —