COMP <GO>
FIP vs RVSN // EV/EBITDA & P/E VALUATION
FTAI Infrastructure Inc. (NASDAQ) VS. Rail Vision Ltd. Ordinary Share (NASDAQ) • 15-METRIC TALLY: FIP 4
— RVSN 1
■ METRIC PARITY
LAST: $2.87 (+2.13%) • MKT CAP: $339.2M
valuation
—
LAST: $2.95 (-4.53%) • MKT CAP: $6.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FIP VS. RVSN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FIP | RVSN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 37.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -35.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 51.60% | 14.40% | +37.20 | FIP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.08% | 0.00% | +4.08 | FIP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | RVSN | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.4 | 35.3 | +20.09 | FIP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $339.2M | $6.5M | $332.7M | FIP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FIP REV | RVSN REV | FIP GROSS % | RVSN GROSS % | FIP FCF | RVSN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $502.5M | $1.5M | — | 37.1% | -$398.5M | -$9.2M |
| FY 2024 | $331.5M | $1.3M | — | 34.6% | -$94.8M | -$9.7M |
| FY 2023 | $320.5M | $142.0K | — | — | $5.5M | -$10.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FIP // BETA —
RVSN // BETA —