COMP <GO>
FIEE vs CLRO // EV/EBITDA & P/E VALUATION
FiEE Inc (NASDAQ) VS. ClearOne Inc. (NASDAQ) • 15-METRIC TALLY: FIEE 3
— CLRO 1
■ METRIC PARITY
LAST: $2.89 (-1.36%) • MKT CAP: $24.6M
valuation
12.6x
LAST: $5.00 (-10.23%) • MKT CAP: $13.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FIEE VS. CLRO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FIEE | CLRO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 86.40% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 34.90% | -35.00% | +69.90 | FIEE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.00% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 25.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 17.30% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 1/9 | +7.00 | FIEE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.3 | 46.5 | -18.21 | CLRO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $24.6M | $13.4M | $11.3M | FIEE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FIEE REV | CLRO REV | FIEE GROSS % | CLRO GROSS % | FIEE FCF | CLRO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.2M | $0 | 86.4% | — | $3.5M | — |
| FY 2024 | $639.9K | $0 | 32.4% | — | -$3.8M | -$6.3M |
| FY 2023 | $26.1M | $0 | — | — | $4.8M | $54.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FIEE // BETA —
CLRO // BETA —