COMP <GO>
FFTT vs ZDAI // EV/EBITDA & P/E VALUATION
Masonglory Limited (Class A) (NASDAQ) VS. DirectBooking Technology Co. Ltd. (Class A) (NASDAQ) • 15-METRIC TALLY: FFTT 6
— ZDAI 0
■ METRIC PARITY
LAST: $3.86 (-7.99%) • MKT CAP: $10.7M
valuation
—
LAST: $1.28 (+2.40%) • MKT CAP: $10.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (FFTT VS. ZDAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | FFTT | ZDAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 4.40% | -21.50% | +25.90 | FFTT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -12.04% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -33.20% | -60.00% | +26.80 | FFTT | /operating-margins <GO> |
| Net Profit Margin | -34.00% | -60.00% | +26.00 | FFTT | /net-margins <GO> |
| Revenue Growth (YoY) | 1.00% | -53.60% | +54.60 | FFTT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 1/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.1 | 36.0 | +19.13 | FFTT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.7M | $10.7M | $5.2K | FFTT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | FFTT REV | ZDAI REV | FFTT GROSS % | ZDAI GROSS % | FFTT FCF | ZDAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $23.6M | $8.9M | 4.4% | -21.5% | -$5.8M | -$1.3M |
| FY 2024 | $23.3M | $19.3M | 9.3% | 8.7% | $3.4M | -$2.8M |
| FY 2023 | $20.6M | $13.5M | — | — | -$1.7M | $2.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
FFTT // BETA —
ZDAI // BETA —